MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $162,581
$162,581
Purchase Price : $26,900,000
Down Payment : $5,380,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $139,665
$139,665
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $21,520,000
$21,520,000
Annual Taxes : $274,995
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.