MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $85,047
$85,047
Purchase Price : $15,888,000
Down Payment : $3,177,600 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $82,490
$82,490
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $12,710,400
$12,710,400
Annual Taxes : $30,680
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.