MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $33,778
$33,778
Purchase Price : $5,795,000
Down Payment : $1,159,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $30,088
$30,088
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $4,636,000
$4,636,000
Annual Taxes : $44,290
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.