MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $79,178
$79,178
Purchase Price : $15,250,000
Down Payment : $3,050,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $79,178
$79,178
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $12,200,000
$12,200,000
Annual Taxes : $0
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.